Table 5.
Scenario 1- oxygen in cylinders | Scenario 2- liquid oxygen in tank | Scenario 3- on-site oxygen production | |
---|---|---|---|
Fixed assets (€): | |||
Cost of the installation | – | 85,043.30 | 140,000.00 |
Operating costs (€/month): | |||
Cost of oxygen (including delivery charge) |
403,260.28 | 39,350.25 | – |
Leasing of 500 cylinders | 7,077.58 | – | – |
Spares and maintenance charges | – | 1,967.51 | – |
Electricity consumption | – | – | 9,881.60 |
Economics (€/month): | |||
Fixed assets | – | 708.69 | 1,166.67 |
Operating costs | 410,337.86 | 41,317.76 | 9,881.60 |
Total: | 410,337.86 | 42,026.46 | 11,048.26 |