Table 5.
Changes | Time point of occurrence of deficit under the strict one-child policy | Universal two-child- 20% |
Universal two-child- 40% |
Universal two-child- 60% |
Universal two-child- 80% |
Universal two-child- 100% |
||
---|---|---|---|---|---|---|---|---|
Per capita financing standard |
+ 1% | Current deficit | 2032 | 3 | 4 | 5 | 6 | 6 |
Accumulated deficit | 2040 | 4 | 5 | 6 | 7 | 8 | ||
−1% | Current deficit | 2021 | 0 | 0 | 0 | 0 | 0 | |
Accumulated deficit | 2021 | 0 | 0 | 0 | 0 | 0 | ||
Per capita compensation expenditure |
+ 1% | Current deficit | 2021 | 0 | 0 | 0 | 0 | 0 |
Accumulated deficit | 2024 | 0 | 0 | 0 | 0 | 0 | ||
−1% | Current deficit | 2028 | 5 | 7 | 10 | – | – | |
Accumulated deficit | 2035 | 8 | 11 | – | – | – | ||
Bank interest rate | + 1% | Current deficit | 2021 | 1 | 1 | 1 | 1 | 2 |
Accumulated deficit | 2027 | 1 | 1 | 2 | 2 | 2 | ||
−1% | Current deficit | 2021 | 1 | 1 | 1 | 1 | 2 | |
Accumulated deficit | 2027 | 1 | 1 | 2 | 2 | 2 |
Note: The numbers represent the change value, which appeared, when the occurrence time of the current deficit and accumulated deficit under certain circumstances compared with the occurrence time of deficit under the strict one-child policy. Moving backward is positive and moving forward is negative. “-” means that no funds deficit will occur during the forecast period