Skip to main content
. 2021 Jul 21;21(15):4973. doi: 10.3390/s21154973

Table 2.

The main context of the economic calculations of the modeling.

Description Context Ref.
Annual PV
system energy output (kWh/a)
First year, all scenarios: E1= the software results of Skelion Based on
[66]
Other years, traditional PV modules without shading effects: Et=E(t1)(10.005);
Other years, traditional PV modules with shading effects: Et=E(t1)(10.025)
Other years, MX PV modules with shading effects: Et=E(t1)(10.008)
Total cash
flow (EUR)
CFtotal=[(Etotal Selling price total)+(Sales of PV modules, inverters and mounting systems)](C0+ CO&Mtotal+Scheduling fee+Disassembling cost)
Net present
value (EUR)
NPV=C0+t=1nCt(1+r)t Based on
[66,76,77]
Internal rate
of return (%)
0=C0+t=1nCt(1+IRR)t
Discounted
payback
period (EUR)
C0+t=1DPPCt=0