Table 5.
Cost | Stochastic model M1 | (M2—M1)/M1% | ||
---|---|---|---|---|
M2 L (2.5%) (%) | M2 M (5%) (%) | M2 H (7.5%) (%) | ||
First stage | ||||
Fixed | $794,400 | 2.47 | 2.47 | 21.25 |
Acquisition | $28,014,292 | 3.64 | 7.06 | 14.24 |
Second stage | ||||
Shipping | $281,139 | 5.57 | 13.30 | 16.28 |
Holding | $4,313,296 | 0.48 | 0.46 | 5.17 |
Shortage | $56,622,345 | 3.60 | 7.63 | 9.28 |
Total | $90,025,472 | 3.46 | 7.08 | 10.75 |
Quantity | ||||
Water | 8999 | 5.13 | 2.91 | 16.22 |
MRE | 3609 | 3.00 | 7.83 | 13.38 |
Medical kit | 18,749 | 5.13 | 10.53 | 16.22 |