(a) Costs at the expense of the employer (hospital) |
Costs of Point-of-Care Testing [TP (S) plus FN (S) plus [TP (NS)]
|
1000 (on day 2) × EUR 26.88 testing costs |
EUR 26,880 |
991.911 [1000–8.089] (on day 4) × EUR 26.88 testing costs |
EUR 26,662.57 |
957.103 [991.911–34.808] (on day 6) × EUR 26.88 testing costs |
EUR 25,726.93 |
929.6 [957.103–27.503] (on day 8) × EUR 26.88 testing costs |
EUR 24,987.65 |
921.008 [929.6–8.592] (on day 10) × EUR 26.88 testing costs |
EUR 24,756.70 |
913.17 [921.008–7.838] (on day 12) × EUR 26.88 testing costs |
EUR 24,546.01 |
909.9 [913.17–3.27](on day 14) × EUR 26.88 testing costs |
EUR 24,458.11 |
Subtotal costs: EUR 178,017.97 (±20%: EUR 142,414.38 to EUR 213,621.56) |
|
7.065 infected HCW on day 2 × EUR 167.58 × 12 remaining days |
EUR 14,207.43 |
30.4 infected HCW on day 4 × EUR 167.58 × 10 remaining days |
EUR 50,944.32 |
24.02 infected HCW on day 6 × EUR 167.58 × 8 remaining days |
EUR 32,202.17 |
7.504 infected HCW on day 8 × EUR 167.58 × 6 remaining days |
EUR 7545.12 |
6.845 infected HCW on day 10 × EUR 167.58 × 4 remaining days |
EUR 4588.34 |
2.856 infected HCW on day 12 × EUR 167.58 × 2 remaining days |
EUR 957.22 |
0.956 infected HCW on day 14 × EUR 167.58 |
EUR 196.07 |
Subtotal costs: EUR 110,640.67 (±20%: EUR 88,512.54 to EUR 132,768.80) |
Total cost for 1000 HCW sent to work: EUR 288,658.64 (±20%: EUR 230,926.92 to EUR 346,390.36) |
Cost per exposed HCW sent to work from the hospital´s perspective: EUR 288.66 (±20%: EUR 230.93 to EUR 346.39) |
(b) Costs at the expense of the taxpayer |
Costs of sending asymptomatically infected HCW into isolation [TP (NS)] |
1.024 × EUR 167.58 (on day 2) × 12 remaining days |
EUR 2059.22 |
4.408 × EUR 167.58 (on day 4) × 10 remaining days |
EUR 7386.93 |
3.483 × EUR 167.58 (on day 6) × 8 remaining days |
EUR 4669.45 |
1.088 × EUR 167.58 (on day 8) × 6 remaining days |
EUR 1093.96 |
0.993 × EUR 167.58 (on day 10) × 4 remaining days |
EUR 665.63 |
0.414 × EUR 167.58 (on day 12) × 2 remaining days |
EUR 138.76 |
0.177 × EUR 167.58 (on day 14) |
EUR 29.66 |
Total cost for 1000 HCW sent to work: EUR 16,043.61 (±20%: EUR 12,834.89 to EUR 19,252.33) |
Cost per exposed HCW sent to work from the taxpayer´s perspective: EUR 16.04 (±20%: 12.83 to EUR 19.25) |