Table 4.

Impact on Spanish public health budget according to hospitalized and ICU cases

€ million	No. of ICU cases
No. of hospitalized cases	1500	3000	4500	6000	7500	9000	10,500	12,000	13,500	15,000	16,500	18,000	19,500	21,000	22,500	24,000	25,500	27,000	28,500	30,000
5000	613	959	1306	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–
20,000	1414	1760	2106	2452	2799	3145	3491	3837	4184	4530	4876	5222	5568	–	–	–	–	–	–	–
35,000	2214	2560	2907	3253	3599	3945	4292	4638	4984	5330	5677	6023	6369	6715	7061	7408	7754	8100	8446	8793
50,000	3015	3361	3707	4053	4400	4746	5092	5438	5785	6131	6477	6823	7170	7516	7862	8208	8554	8901	9247	9593
65,000	3815	4161	4508	4854	5200	5546	5893	6239	6585	6931	7278	7624	7970	8316	8663	9009	9355	9701	10,047	10,394
80,000	4616	4962	5308	5654	6001	6347	6693	7039	7386	7732	8078	8424	8771	9117	9463	9809	10,156	10,502	10,848	11,194
95,000	5416	5763	6109	6455	6801	7147	7494	7840	8186	8532	8879	9225	9571	9917	10,264	10,610	10,956	11,302	11,649	11,995
110,000	6217	6563	6909	7256	7602	7948	8294	8640	8987	9333	9679	10,025	10,372	10,718	11,064	11,410	11,757	12,103	12,449	12,795
125,000	7017	7364	7710	8056	8402	8749	9095	9441	9787	10,134	10,480	10,826	11,172	11,518	11,865	12,211	12,557	12,903	13,250	13,596
140,000	7818	8164	8510	8857	9203	9549	9895	10,242	10,588	10,934	11,280	11,627	11,973	12,319	12,665	13,011	13,358	13,704	14,050	14,396
155,000	8618	8965	9311	9657	10,003	10,350	10,696	11,042	11,388	11,735	12,081	12,427	12,773	13,120	13,466	13,812	14,158	14,504	14,851	15,197
170,000	9419	9765	10,111	10,458	10,804	11,150	11,496	11,843	12,189	12,535	12,881	13,228	13,574	13,920	14,266	14,613	14,959	15,305	15,651	15,997
185,000	10,220	10,566	10,912	11,258	11,604	11,951	12,297	12,643	12,989	13,336	13,682	14,028	14,374	14,721	15,067	15,413	15,759	16,106	16,452	16,798
200,000	11,020	11,366	11,713	12,059	12,405	12,751	13,097	13,444	13,790	14,136	14,482	14,829	15,175	15,521	15,867	16,214	16,560	16,906	17,252	17,599
215,000	11,821	12,167	12,513	12,859	13,206	13,552	13,898	14,244	14,590	14,937	15,283	15,629	15,975	16,322	16,668	17,014	17,360	17,707	18,053	18,399
230,000	12,621	12,967	13,314	13,660	14,006	14,352	14,699	15,045	15,391	15,737	16,083	16,430	16,776	17,122	17,468	17,815	18,161	18,507	18,853	19,200
245,000	13,422	13,768	14,114	14,460	14,807	15,153	15,499	15,845	16,192	16,538	16,884	17,230	17,577	17,923	18,269	18,615	18,961	19,308	19,654	20,000
260,000	14,222	14,568	14,915	15,261	15,607	15,953	16,300	16,646	16,992	17,338	17,685	18,031	18,377	18,723	19,070	19,416	19,762	20,108	20,454	20,801
275,000	15,023	15,369	15,715	16,061	16,408	16,754	17,100	17,446	17,793	18,139	18,485	18,831	19,178	19,524	19,870	20,216	20,563	20,909	21,255	21,601
290,000	15,823	16,170	16,516	16,862	17,208	17,554	17,901	18,247	18,593	18,939	19,286	19,632	19,978	20,324	20,671	21,017	21,363	21,709	22,056	22,402
305,000	16,624	16,970	17,316	17,663	18,009	18,355	18,701	19,047	19,394	19,740	20,086	20,432	20,779	21,125	21,471	21,817	22,164	22,510	22,856	23,202