Table 9.
Sensitivity analysis for change in FOB for Backyard/village system.
| Indicator | Base value | 20% decreased in FOB | 20% increase in FOB |
|---|---|---|---|
| PP |
150,465.5 |
150,465.5 |
150,465.5 |
| SP | ( 81,043.5) |
( 109,212.5) |
( 52,922.5) |
| DRC | 2.575 | 5.691 | 1.665 |
| SCBR | 1.554 | 1.926 | 1.304 |
| EPC | 4.000 | 8.840 | 2.587 |
| NPCI | 0.994 | 0.995 | 0.994 |
| NPCO | 2.052 | 2.545 | 1.721 |
| SRP | 1.584 | 2.203 | 1.167 |
| PCO | -1.857 | -1.378 | -2.843 |
150,465.5