Table 12.
Sensitivity analysis for change in FOB for large scale system.
| Indicator | Base value | 20% decrease in FOB | 20% increase in FOB |
|---|---|---|---|
| PP |
22,601,701 |
22,584,489 |
22,584,489 |
| SP |
7,313,753 |
4,497,704 |
10,131,804.45 |
| DRC | 0.123 | 0.186 | 0.092 |
| SCBR | 0.502 | 0.621 | 0.422 |
| EPC | 2.855 | 4.308 | 2.132 |
| NPCI | 0.999 | 1.006 | 0.999 |
| NPCO | 2.052 | 2.545 | 1.721 |
| SRP | 1.040 | 1.526 | 0.711 |
| PCO | 3.090 | 2.229 | 2.229 |
22,601,701