Table 3.
Golapganj | Fenchuganj | Beanibazar | Bishwanath | Total | ||||||
BDT | USD | BDT | USD | BDT | USD | BDT | USD | BDT | USD | |
H: Healthy lifestyles | 13 335 339 | 157 071 | 4 765 107 | 56 126 | 10 800 324 | 127 212 | 9 947 252 | 117 164 | 38 848 022 | 457 574 |
H1: Training costs | 418 990 | 4935 | 418 990 | 4935 | 418 990 | 4935 | 418 990 | 4935 | 1 675 960 | 19 740 |
H1.1: Facility rental (% of H1) | 18 000 | 212 | 18 000 | 212 | 18 000 | 212 | 18 000 | 212 | 72 000 | 848 |
H1.2: Human resources | 20 000 | 236 | 20 000 | 236 | 20 000 | 236 | 20 000 | 236 | 80 000 | 942 |
H1.3: Instructive handbooks | 35 000 | 412 | 35 000 | 412 | 35 000 | 412 | 35 000 | 412 | 140 000 | 1649 |
H1.4: Per diem/transportation | 339 990 | 4005 | 339 990 | 4005 | 339 990 | 4005 | 339 990 | 4005 | 1 359 960 | 16 018 |
H1.5: Refreshments | 6000 | 71 | 6000 | 71 | 6000 | 71 | 6000 | 71 | 24 000 | 283 |
H2: Brief counselling costs | 12 816 349 | 150 958 | 4 246 117 | 50 013 | 10 281 334 | 121 099 | 9 428 262 | 111 051 | 36 772 062 | 433 122 |
H2.1: Tobacco | 9 272 756 | 109 220 | 3 072 108 | 36 185 | 7 438 647 | 87 617 | 6 821 441 | 80 347 | 26 604 952 | 313 368 |
Provider time to administer 5A’s | 3 807 374 | 44 845 | 1 261 401 | 14 857 | 3 054 293 | 35 975 | 2 800 870 | 32 990 | 10 923 938 | 128 668 |
Informational materials (print) | 5 465 382 | 64 374 | 1 810 707 | 21 328 | 4 384 354 | 51 641 | 4 020 572 | 47 357 | 15 681 014 | 184 700 |
H2.2: Alcohol | 933 641 | 10 997 | 309 320 | 3643 | 748 971 | 8822 | 686 827 | 8090 | 2 678 759 | 31 552 |
Provider time to administer 5A’s | 383 351 | 4515 | 127 006 | 1496 | 307 526 | 3622 | 282 010 | 3322 | 1 099 893 | 12 955 |
Informational materials (print) | 550 290 | 6482 | 182 314 | 2147 | 441 445 | 5200 | 404 817 | 4768 | 1 578 866 | 18 597 |
H2.3: Physical inactivity | 2 609 952 | 30 741 | 864 689 | 10 185 | 2 093 715 | 24 661 | 1 919 994 | 22 615 | 7 488 350 | 88 202 |
Provider time to administer 5A’s | 1 071 641 | 12 622 | 355 040 | 4182 | 859 675 | 10 126 | 788 345 | 9286 | 3 074 701 | 36 216 |
Informational materials (print) | 1 538 311 | 18 119 | 509 650 | 6003 | 1 234 040 | 14 535 | 1 131 648 | 13 329 | 4 413 649 | 51 986 |
H3: Other programme costs | 100 000 | 1178 | 100 000 | 1178 | 100 000 | 1178 | 100 000 | 1178 | 400 000 | 4711 |
Community awareness meetings | 50 000 | 589 | 50 000 | 589 | 50 000 | 589 | 50 000 | 589 | 200 000 | 2356 |
Community health workers training | 50 000 | 589 | 50 000 | 589 | 50 000 | 589 | 50 000 | 589 | 200 000 | 2356 |
E: Evidence-based treatment protocols | 35 959 415 | 423 550 | 11 913 524 | 140 324 | 28 846 806 | 339 774 | 26 453 304 | 311 582 | 103 173 049 | 1 215 230 |
E1: Ask about patient history - provider time | 5 317 334 | 62 631 | 1 761 658 | 20 750 | 4 265 589 | 50 243 | 3 911 661 | 46 074 | 15 256 241 | 179 697 |
E2: Assess via physical exam and diagnostic tests - provider time | 5 317 334 | 62 631 | 1 761 658 | 20 750 | 4 265 589 | 50 243 | 3 911 661 | 46 074 | 15 256 241 | 179 697 |
E3: Return visits - Counsel and treat per protocol - provider time | 25 324 748 | 298 289 | 8 390 209 | 98 825 | 20 315 628 | 239 289 | 18 629 982 | 219 434 | 72 660 567 | 855 837 |
A: Access to Essential Medicines and Technologies | 40 197 017 | 473 463 | 13 429 971 | 158 186 | 32 279 509 | 380 206 | 29 615 146 | 348 824 | 115 521 643 | 1 360 679 |
A1: Hypertension medications | 40 028 765 | 471 481 | 13 261 719 | 156 204 | 32 111 257 | 378 224 | 29 446 893 | 346 842 | 114 848 633 | 1 352 752 |
Amlodipine 5 mg | 9 873 894 | 116 300 | 3 271 268 | 38 531 | 7 920 882 | 93 297 | 7 263 664 | 85 556 | 28 329 707 | 333 683 |
Losartan 50 mg | 30 016 637 | 353 553 | 9 944 653 | 117 134 | 24 079 482 | 283 622 | 22 081 538 | 260 089 | 86 122 310 | 1 014 397 |
Hydrochlorothiazide 12.5 mg | 138 235 | 1628 | 45 798 | 539 | 110 892 | 1306 | 101 691 | 1198 | 396 616 | 4672 |
A2: Diagnostic technologies, machines and supplies | 168 253 | 1982 | 168 253 | 1982 | 168 253 | 1982 | 168 253 | 1982 | 673 010 | 7927 |
R: Risk-based management | 172 334 | 2030 | 172 334 | 2030 | 172 334 | 2030 | 172 334 | 2030 | 689 336 | 8119 |
R1: Training costs | 172 334 | 2030 | 172 334 | 2030 | 172 334 | 2030 | 172 334 | 2030 | 689 336 | 8119 |
T: Team-based care Savings from training nurses and CHWs to do tasks customarily performed by doctors | 13 815 043 | 162 721 | 4 576 989 | 53 910 | 11 082 490 | 130 536 | 10 162 944 | 119 705 | 39 637 467 | 466 872 |
T1: Savings from training nurses | 11 976 134 | 141 062 | 3 967 750 | 46 734 | 9 607 309 | 113 160 | 8 810 163 | 103 771 | 34 361 355 | 404 727 |
Savings from counselling to change behaviour | 1 355 873 | 15 970 | 449 207 | 5291 | 1 087 688 | 12 811 | 997 439 | 11 748 | 3 890 208 | 45 821 |
Savings from screening for--and assess--CVD risk | 3 367 235 | 39 661 | 1 115 581 | 13 140 | 2 701 212 | 31 816 | 2 477 084 | 29 176 | 9 661 112 | 113 794 |
Savings from treating CVD risk | 7 253 025 | 85 430 | 2 402 961 | 28 303 | 5 818 410 | 68 533 | 5 335 639 | 62 846 | 20 810 036 | 245 112 |
T2: Savings from training CHWs | 1 838 909 | 21 660 | 609 239 | 7176 | 1 475 181 | 17 376 | 1 352 781 | 15 934 | 5 276 112 | 62 145 |
Savings from counselling to change behaviour | 1 838 909 | 21 660 | 609 239 | 7176 | 1 475 181 | 17 376 | 1 352 781 | 15 934 | 5 276 112 | 62 145 |
S: Systems for monitoring | 3 114 636 | 36 686 | 3 114 636 | 36 686 | 3 114 636 | 36 686 | 3 114 636 | 36 686 | 12 458 546 | 146 744 |
S1: Human resources | 2 969 636 | 34 978 | 2 969 636 | 34 978 | 2 969 636 | 34 978 | 2 969 636 | 34 978 | 11 878 546 | 139 912 |
S2: Technology | 110 000 | 1296 | 110 000 | 1296 | 110 000 | 1296 | 110 000 | 1296 | 440 000 | 5183 |
S3: Supplies | 10 000 | 118 | 10 000 | 118 | 10 000 | 118 | 10 000 | 118 | 40 000 | 471 |
S4: Training | 25 000 | 294 | 25 000 | 294 | 25 000 | 294 | 25 000 | 294 | 100 000 | 1178 |
Total Programme Cost (H+E+A+R+T+S) | 92 778 742 | 1 092 800 | 33 395 573 | 393 352 | 75 213 609 | 885 908 | 69 302 672 | 816 286 | 270 690 596 | 3 188 346 |
BDT, Bangladesh Taka; CHWs, community health worker; CVD, cardiovascular disease.