Table 7.

Parameter assignment for sensitivity analysis of the decision tree combined with the Markov model (in USD).

Parameter	Minimum value	Class-mid value 1	Baseline value	Class-mid value 2	Maximum value
Full vaccination coverage	74%	80%	86%	90.5%	95%
BCR	2.42	3.25	4.61	6.40	9.85
Effective rate of protection	69.29%	83.05%	96.8%	-	-
BCR	1.42	2.39	4.61	-	-
Cost of vaccination (USD)	56.50	58.00	59.51	60.87	62.23
BCR	4.63	4.62	4.61	4.61	4.60
Discount rate	3%	4%	5%	5.5%	6%
BCR	4.76	4.69	4.61	4.57	4.52
Cost for health status in the Markov model (in USD)
Acute hepatitis B	2,025.82	3,052.82	4,080.29	6,129.40	8,178.51
Chronic hepatitis B	1,614.49	2,586.78	3,559.47	4,350.67	5,141.87
Compensated cirrhosis	2,259.81	3,660.86	5,061.64	6,585.46	8,109.28
Decompensated cirrhosis	4,136.02	5,764.36	7,392.23	10,876.52	14,360.82
Liver cancer	1,880.60	6,141.27	1,0401.73	22,197.05	33,990.37
Severe hepatitis B	4,001.43	7,816.90	1,1631.93	13,311.29	14,990.65
BCR	4.23	4.49	4.61	4.69	4.75