Table 4.
Summary of partial budget analysis of the response of mung bean varieties to the application of NPS fertilizer at Kindo Koysha in 2018
| Treatment combination | Unadjusted yield (kg ha−1) | Adjusted yield (kg ha−1) | Total revenue (Birr ha−1) | TVC (Birr ha−1) | Net return (Birr ha−1) | MRR (%) |
|---|---|---|---|---|---|---|
| N26 + 0 | 787.7 | 708.93 | 21267.90 | 0 | 21267.90 | |
| N26 + 50 | 1004.9 | 904.41 | 27132.30 | 800 | 26332.30 | 633.05 |
| N26 + 100 | 1230.9 | 1107.81 | 33234.30 | 1,500 | 31734.30 | 771.71 |
| N26 + 150 | 1240.7 | 1116.63 | 33498.90 | 2,200 | 31298.90 | D |
| Shewarobit + 0 | 734.6 | 661.14 | 19834.20 | 0 | 19834.20 | D |
| Shewarobit + 50 | 921 | 828.9 | 24867.00 | 800 | 24067.00 | 529.1 |
| Shewarobit + 100 | 1016.1 | 914.49 | 27434.70 | 1,500 | 25934.70 | 266.81 |
| Shewarobit + 150 | 1164.2 | 1047.78 | 31433.40 | 2,200 | 29233.40 | 471.24 |
| NVL-1 + 0 | 702.5 | 632.25 | 18967.50 | 0 | 18967.50 | D |
| NVL-1 + 50 | 812.3 | 731.07 | 21932.10 | 800 | 21132.10 | 270.58 |
| NVL-1 + 100 | 1130.9 | 1017.81 | 30534.30 | 1,500 | 29034.30 | 1,128.89 |
| NVL-1 + 150 | 1167.9 | 1051.11 | 31533.30 | 2,200 | 29333.30 | 42.71 |
| Chinese + 0 | 761.7 | 685.53 | 20565.90 | 0 | 20565.90 | D |
| Chinese + 50 | 901.2 | 811.08 | 24332.40 | 800 | 23532.40 | 370.81 |
| Chinese + 100 | 1130.9 | 1017.81 | 30534.30 | 1,500 | 29034.30 | 785.99 |
| Chinese + 150 | 1167.9 | 1051.11 | 31533.30 | 2,200 | 29333.30 | 42.71 |
MRR (%) = Marginal rate of return; Fertilizer application cost = 100 Birr ha−1; NPS cost = 14.00 Birr kg−1; Mung bean grain local selling price = 30 Birr kg−1; TVC = Total variable cost; D = Dominated treatment.