Table 2.
Factor effects | eNPV delta | eNPV delta as percent of base eNPV (%) | ROI |
---|---|---|---|
Amendments only | − $1014 | − 0.3 | -0.54x |
Screen failure only | − $148 | < − 0.1 | -0.08x |
Cycle time only | $7121 | 2.3 | 3.76x |
Screen failure plus amendments | $224 | < 0.1 | 0.12x |
Amendments plus cycle time | $7497 | 2.4 | 3.96x |
Screen failure plus cycle time | $8374 | 2.7 | 4.43x |
Costs and returns discounted to the start of phase II testing
ROI eNPV delta/Implementation cost