Table 3.
Potential savings due to the non-surgical management programa for 2019–2029.
| Age group | Year |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | |
| 15–24 | $2,545,912 | $2,611,119 | $2,688,114 | $2,768,544 | $2,856,204 | $2,948,347 | $3,116,090 | $3,237,984 | $3,253,722 | $3,367,938 | $3,482,025 |
| 25–34 | $8,480,841 | $8,724,991 | $8,955,711 | $9,186,744 | $9,404,276 | $9,610,878 | $9,855,450 | $10,066,137 | $10,209,780 | $10,419,976 | $10,637,978 |
| 35–44 | $47,060,648 | $49,166,014 | $51,381,586 | $53,634,087 | $55,941,942 | $58,260,543 | $62,280,313 | $64,011,402 | $64,550,424 | $66,260,318 | $67,952,581 |
| 45–54 | $97,464,243 | $100,198,134 | $102,984,827 | $105,846,540 | $108,627,699 | $111,302,867 | $115,429,421 | $118,969,316 | $120,137,299 | $124,321,833 | $128,959,699 |
| 55–64 | $185,399,090 | $191,045,129 | $196,164,809 | $201,206,765 | $206,428,043 | $212,219,478 | $223,194,159 | $229,655,622 | $231,655,559 | $237,562,777 | $243,347,078 |
| 65–74 | $200,269,483 | $209,548,700 | $219,128,045 | $226,195,064 | $234,835,016 | $244,479,905 | $264,252,524 | $274,683,463 | $275,322,110 | $285,348,182 | $294,971,183 |
| 75+ | $149,398,211 | $158,074,246 | $167,306,653 | $179,429,050 | $190,840,914 | $202,085,257 | $227,521,878 | $239,662,767 | $238,195,978 | $251,113,410 | $264,163,333 |
| Total | $690,618,428 | $719,368,333 | $748,609,745 | $778,266,795 | $808,934,093 | $840,907,274 | $905,649,835 | $940,286,691 | $943,324,870 | $978,394,434 | $1,013,513,877 |
a
Assuming a base-case program cost of $1500 per recipient and 68% avoidance of TKR.