Table 7.

The relationship between the efficiency of the project and participation in the project.

	Thousand rubles		% of EE
Net present value	(r = 0%)	(r = 7.3%)	(r = 0%)	(r = 7.3%)
Financial efficiency of the project	1 396 478	−1 741 602	4.5%	−13.4%
NPV for concessionaire	1 002 350	395 617	3.3%	3.1%
NPV for bank capital	2 317 716	489 515	7.5%	3.8%
Total efficiency for private participants	3 320 066	885 132	10.8%	6.8%
NPV for clinics	−601 452	−1 558 389	−2.0%	−12.0%
Total efficiency for micro-level participants	1 396 478	−1 741 602	4.5%	−13.4%
Budgetary efficiency	−1 589 350	−1 164 510	−5.2%	−9.0%
Efficiency for the public partners	−2 190 802	−2 722 898	−7.1%	−21.0%
Economic efficiency of the project	30 726 092	12 966 953	100.0%	100.0%
Efficiency for residents of the region	27 337 818	13 417 343	89.0%	103.5%
Efficiency of participation in the project for all participants	30 726 092	12 966 953	100.0%	100.0%