Table 5:

Estimated change in public and private expenditure on all prescriptions filled in retail pharmacies with the addition of universal public coverage of essential medicines

Source of finance	Actual expenditure in 2015, $ millions	Estimated change in expenditure on all medicines with universal public coverage of essential medicines, $ millions (%)
		All model parameters set to base-case scenario values	All model parameters set to best-case scenario values	All model parameters set to worst-case scenario values
Public	10 760	1229 (11)	373 (3)	1979 (18)
Private	15 444	−4272 (−28)	−5831 (−38)	−2721 (−18)
Total	26 204	−3043 (−12)	−5458 (−21)	−743 (−3)